Zendesk Announces Fourth Quarter and Full Fiscal Year 2018 Results

Highlights:
- Fourth quarter revenue increased 41% year over year to $172.2 million
-
Fourth quarter GAAP operating loss of $36.5 million and non-GAAP
operating income of $4.8 million - Full year 2018 revenue increased 39% year over year to $598.7 million
-
Full year 2018 GAAP operating loss of $137.9 million and non-GAAP
operating income of $3.5 million -
Thomas Szkutak, former Amazon.com chief financial officer, joins board
of directors
SAN FRANCISCO–(BUSINESS WIRE)–Zendesk, Inc. (NYSE: ZEN) today reported financial results for the
fiscal quarter and full fiscal year ended December 31, 2018, and
announced the appointment of former Amazon.com chief financial officer
Thomas Szkutak to its board of directors.
A Shareholder Letter with more commentary on the results is available on
the Zendesk investor relations website at https://investor.zendesk.com.
All results and guidance are based on the revenue recognition standard
ASC 606.
Results for the Fourth Quarter 2018
Revenue was $172.2 million for the quarter ended December 31, 2018, an
increase of 41% over the prior year period. GAAP net loss for the
quarter ended December 31, 2018 was $33.3 million, and GAAP net loss per
share (basic and diluted) was $0.31. Non-GAAP net income was $11.2
million, and non-GAAP net income per share (basic) was $0.10, and
non-GAAP net income per share (diluted) was $0.10. Non-GAAP net income
excludes approximately $36.9 million in share-based compensation and
related expenses (including $3.6 million of employer tax related to
employee stock transactions and $0.4 million of amortization of
share-based compensation capitalized in internal-use software), $6.1
million of amortization of debt discount and issuance costs, $2.2
million of acquisition-related expenses, and $2.2 million of
amortization of purchased intangibles. GAAP net loss per share for the
quarter ended December 31, 2018 was based on 107.4 million weighted
average shares outstanding (basic and diluted), and non-GAAP net income
per share for the quarter ended December 31, 2018 was based on 107.4
million weighted average shares outstanding (basic) and 113.7 million
weighted average shares outstanding (diluted).
Results for the Full Fiscal Year 2018
Revenue was $598.7 million for the year ended December 31, 2018, an
increase of 39% over the prior year period. GAAP net loss for the year
ended December 31, 2018 was $131.1 million, and GAAP net loss per share
(basic and diluted) was $1.24. Non-GAAP net income was $23.0 million,
non-GAAP net income per share (basic) was $0.22, and non-GAAP net income
per share (diluted) was $0.21. Non-GAAP net income excludes
approximately $129.9 million in share-based compensation and related
expenses (including $8.9 million of employer tax related to employee
stock transactions and $1.5 million of amortization of share-based
compensation capitalized in internal-use software), $18.8 million of
amortization of debt discount and issuance costs, $6.8 million of
acquisition-related expenses, and $4.8 million of amortization of
purchased intangibles. GAAP net loss per share for the year ended
December 31, 2018 was based on 105.6 million weighted average shares
outstanding (basic and diluted), and non-GAAP net income per share for
the year ended December 31, 2018 was based on 105.6 million weighted
average shares outstanding (basic) and 111.7 million weighted average
shares outstanding (diluted).
Appointment of Thomas Szkutak to Board of Directors
Zendesk appointed Thomas Szkutak to its board of directors, effective
January 31, 2019. Tom was previously the senior vice president and chief
financial officer of Amazon.com, Inc. from October 2002 to June 2015. He
currently serves as a member of the board of directors of Intuit Inc.
and athenahealth, Inc. Szkutak also serves as an advisor and operating
partner of Advent International, a global private equity firm.
“Tom knows firsthand how to manage and scale a high-growth company,”
said Mikkel Svane, Zendesk chief executive officer, chairman and
founder. “Together with our diverse and talented board, he will use his
experience to help guide us to become a multibillion-dollar revenue
company over the long-term.”
“I’m proud to be joining at a time when Zendesk has major opportunities
ahead of it,” Szkutak said. “With the launch of its open and flexible
CRM platform, Zendesk is well-positioned to move upmarket and into the
broader customer experience and CRM market.”
Outlook
As of February 5, 2019, Zendesk provided guidance for the quarter ending
March 31, 2019 and for the year ending December 31, 2019.
For the quarter ending March 31, 2019, Zendesk expects to report:
- Revenue in the range of $178.0 – 180.0 million
-
GAAP operating income (loss) in the range of $(44.0) – (42.0) million,
which includes share-based compensation and related expenses of
approximately $38.2 million, amortization of purchased intangibles of
approximately $2.2 million, and acquisition-related expenses of
approximately $1.6 million -
Non-GAAP operating income (loss) of $(2.0) – 0.0 million, which
excludes share-based compensation and related expenses of
approximately $38.2 million, amortization of purchased intangibles of
approximately $2.2 million, and acquisition-related expenses of
approximately $1.6 million - Approximately 108.7 million weighted average shares outstanding (basic)
-
Approximately 117.2 million weighted average shares outstanding
(diluted)
For the full year ending December 31, 2019, Zendesk expects to report:
- Revenue in the range of $795.0 – 805.0 million
-
GAAP operating income (loss) in the range of $(154.0) – (149.0)
million, which includes share-based compensation and related expenses
of approximately $154.2 million, amortization of purchased intangibles
of approximately $8.8 million, and acquisition-related expenses of
approximately $4.0 million -
Non-GAAP operating income of $13.0 – 18.0 million, which excludes
share-based compensation and related expenses of approximately $154.2
million, amortization of purchased intangibles of approximately $8.8
million, and acquisition-related expenses of approximately $4.0 million - Approximately 110.7 million weighted average shares outstanding (basic)
-
Approximately 119.3 million weighted average shares outstanding
(diluted) - Free cash flow in the range of $55.0 – 65.0 million
We have not reconciled free cash flow guidance to net cash from
operating activities for the full year 2019 because we do not provide
guidance on the reconciling items between net cash from operating
activities and free cash flow, as a result of the uncertainty regarding,
and the potential variability of, these items. The actual amount of such
reconciling items will have a significant impact on our free cash flow
and, accordingly, a reconciliation of net cash from operating activities
to free cash flow for the full year 2019 is not available without
unreasonable effort.
Zendesk’s estimates of share-based compensation and related expenses,
amortization of purchased intangibles, acquisition-related expenses,
weighted average shares outstanding, and free cash flow in future
periods assume, among other things, the occurrence of no additional
acquisitions, investments or restructurings, and no further revisions to
share-based compensation and related expenses.
Shareholder Letter and Conference Call Information
The detailed Shareholder Letter is available at https://investor.zendesk.com
and Zendesk will host a conference call to answer questions today,
February 5, 2019, at 2:00 p.m. Pacific Time, 5:00 p.m. Eastern Time. A
live webcast of the conference call will be available at https://investor.zendesk.com.
The conference call can also be accessed by dialing 833-287-0801, or +1
647-689-4460 (outside the U.S. and Canada). The conference ID is
2737549. A replay of the call via webcast will be available at https://investor.zendesk.com
or by dialing 800-585-8367 or +1 416-621-4642 (outside the U.S. and
Canada) and entering passcode 2737549. The dial-in replay will be
available until the end of day February 7, 2019. The webcast replay will
be available for 12 months.
About Zendesk
The best customer experiences are built with Zendesk. Zendesk’s powerful
and flexible customer service and engagement platform scales to meet the
needs of any business, from startups and small businesses to growth
companies and enterprises. Zendesk serves businesses across a multitude
of industries, with more than 125,000 paid customer accounts offering
service and support in more than 30 languages. Headquartered in San
Francisco, Zendesk operates worldwide with 16 offices in North America,
Europe, Asia, Australia, and South America. Learn more at www.zendesk.com.
Forward-Looking Statements
This press release contains forward-looking statements, including, among
other things, statements regarding Zendesk’s future financial
performance, its continued investment to grow its business, and progress
toward its long-term financial objectives. Words such as “may,”
“should,” “will,” “believe,” “expect,” “anticipate,” “target,”
“project,” and similar phrases that denote future expectation or intent
regarding Zendesk’s financial results, operations, and other matters are
intended to identify forward-looking statements. You should not rely
upon forward-looking statements as predictions of future events.
The outcome of the events described in these forward-looking statements
is subject to known and unknown risks, uncertainties, and other factors
that may cause Zendesk’s actual results, performance, or achievements to
differ materially, including (i) adverse changes in general economic or
market conditions; (ii) Zendesk’s ability to adapt its products to
changing market dynamics and customer preferences or achieve increased
market acceptance of its products; (iii) Zendesk’s ability to
effectively expand its sales capabilities; (iv) Zendesk’s ability to
effectively market and sell its products to larger enterprises; (v)
Zendesk’s expectation that the future growth rate of its revenues will
decline, and that, as its costs increase, Zendesk may not be able to
generate sufficient revenues to achieve or sustain profitability; (vi)
the intensely competitive market in which Zendesk operates and the
difficulty that Zendesk may have in competing effectively; (vii)
Zendesk’s ability to introduce and market new products and to support
its products on a shared services platform; (viii) Zendesk’s ability to
integrate acquired businesses and technologies successfully or achieve
the expected benefits of such acquisitions; (ix) Zendesk’s ability to
effectively manage its growth and organizational change, including its
international expansion strategy; (x) potential breaches in Zendesk’s
security measures or unauthorized access to its customers’ data; (xi)
Zendesk’s ability to comply with privacy and data security regulations;
(xii) the development of the market for software as a service business
software applications; (xiii) potential service interruptions or
performance problems associated with Zendesk’s technology and
infrastructure; (xiv) real or perceived errors, failures, or bugs in its
products; (xv) Zendesk’s substantial reliance on its customers renewing
their subscriptions and purchasing additional subscriptions; and (xvi)
Zendesk’s ability to accurately forecast expenditures on third-party
managed hosting services.
The forward-looking statements contained in this press release are also
subject to additional risks, uncertainties, and factors, including those
more fully described in Zendesk’s filings with the Securities and
Exchange Commission, including its Quarterly Report on Form 10-Q for the
quarter ended September 30, 2018. Further information on potential risks
that could affect actual results will be included in the subsequent
periodic and current reports and other filings that Zendesk makes with
the Securities and Exchange Commission from time to time, including its
Annual Report on Form 10-K for the year ended December 31, 2018.
Forward-looking statements represent Zendesk’s management’s beliefs and
assumptions only as of the date such statements are made. Zendesk
undertakes no obligation to update any forward-looking statements made
in this press release to reflect events or circumstances after the date
of this press release or to reflect new information or the occurrence of
unanticipated events, except as required by law.
Condensed Consolidated Statements of Operations |
||||||||||||||||
Three Months Ended |
Year Ended December 31, |
|||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
*As adjusted | *As adjusted | |||||||||||||||
Revenue | $ | 172,245 | $ | 121,916 | $ | 598,746 | $ | 430,165 | ||||||||
Cost of revenue | 51,048 | 34,958 | 181,255 | 127,422 | ||||||||||||
Gross profit | 121,197 | 86,958 | 417,491 | 302,743 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 45,142 | 30,779 | 160,260 | 115,291 | ||||||||||||
Sales and marketing | 82,890 | 60,854 | 291,668 | 211,918 | ||||||||||||
General and administrative | 29,682 | 22,177 | 103,491 | 81,680 | ||||||||||||
Total operating expenses | 157,714 | 113,810 | 555,419 | 408,889 | ||||||||||||
Operating loss | (36,517 | ) | (26,852 | ) | (137,928 | ) | (106,146 | ) | ||||||||
Other income (expense), net: | ||||||||||||||||
Interest income | 5,181 | 1,079 | 15,086 | 3,542 | ||||||||||||
Interest expense | (6,455 | ) | — | (19,882 | ) | — | ||||||||||
Other income (expense), net | (275 | ) | 63 | (467 | ) | (1,055 | ) | |||||||||
Total other income (expense), net | (1,549 | ) | 1,142 | (5,263 | ) | 2,487 | ||||||||||
Loss before benefit from income taxes | (38,066 | ) | (25,710 | ) | (143,191 | ) | (103,659 | ) | ||||||||
Benefit from income taxes | (4,816 | ) | (732 | ) | (12,107 | ) | (1,518 | ) | ||||||||
Net loss | $ | (33,250 | ) | $ | (24,978 | ) | $ | (131,084 | ) | $ | (102,141 | ) | ||||
Net loss per share, basic and diluted | $ | (0.31 | ) | $ | (0.24 | ) | $ | (1.24 | ) | $ | (1.02 | ) | ||||
Weighted-average shares used to compute net loss per share, basic and diluted |
107,387 | 102,044 | 105,567 | 99,918 | ||||||||||||
*Adjusted to reflect the adoption of ASC 606. |
||||||||||||||||
Condensed Consolidated Balance Sheets |
||||||||
December 31, |
December 31, |
|||||||
*As adjusted | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 126,518 | $ | 109,370 | ||||
Marketable securities | 300,213 | 137,576 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $2,571 and $1,252 as of December 31, 2018 and 2017, respectively |
85,280 | 57,096 | ||||||
Deferred costs | 24,712 | 15,771 | ||||||
Prepaid expenses and other current assets | 35,873 | 24,165 | ||||||
Total current assets | 572,596 | 343,978 | ||||||
Marketable securities, noncurrent | 393,671 | 97,447 | ||||||
Property and equipment, net | 75,654 | 59,157 | ||||||
Deferred costs, noncurrent | 26,914 | 15,395 | ||||||
Goodwill and intangible assets, net | 146,327 | 67,034 | ||||||
Other assets | 22,717 | 8,359 | ||||||
Total assets | $ | 1,237,879 | $ | 591,370 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 16,820 | $ | 5,307 | ||||
Accrued liabilities | 34,097 | 21,876 | ||||||
Accrued compensation and related benefits | 46,603 | 29,017 | ||||||
Deferred revenue | 245,243 | 173,147 | ||||||
Total current liabilities | 342,763 | 229,347 | ||||||
Convertible senior notes, net | 458,176 | — | ||||||
Deferred revenue, noncurrent | 2,719 | 1,213 | ||||||
Other liabilities | 17,300 | 6,626 | ||||||
Total liabilities | 820,958 | 237,186 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, par value $0.01 per share | — | — | ||||||
Common stock, par value $0.01 per share | 1,080 | 1,031 | ||||||
Additional paid-in capital | 950,693 | 753,568 | ||||||
Accumulated other comprehensive loss | (5,724 | ) | (2,372 | ) | ||||
Accumulated deficit | (529,128 | ) | (398,043 | ) | ||||
Total stockholders’ equity | 416,921 | 354,184 | ||||||
Total liabilities and stockholders’ equity | $ | 1,237,879 | $ | 591,370 | ||||
*Adjusted to reflect the adoption of ASC 606. |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||||||||
Three Months Ended |
Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
*As adjusted | *As adjusted | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||
Net loss | $ | (33,250 | ) | $ | (24,978 | ) | $ | (131,084 | ) | $ | (102,141 | ) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization | 9,327 | 7,668 | 36,520 | 31,931 | ||||||||||||
Share-based compensation | 32,902 | 22,128 | 119,483 | 84,553 | ||||||||||||
Amortization of deferred costs | 6,180 | 4,102 | 21,304 | 14,434 | ||||||||||||
Amortization of debt discount and issuance costs | 6,101 | — | 18,766 | — | ||||||||||||
Income tax benefit related to convertible senior notes | (5,731 | ) | — | (13,784 | ) | — | ||||||||||
Other | (16 | ) | 222 | 2,848 | 603 | |||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable | (3,286 | ) | (6,162 | ) | (30,007 | ) | (21,201 | ) | ||||||||
Prepaid expenses and other current assets | (453 | ) | 4 | (10,620 | ) | (5,112 | ) | |||||||||
Deferred costs | (14,182 | ) | (7,167 | ) | (40,898 | ) | (22,762 | ) | ||||||||
Other assets and liabilities | 6,608 | (442 | ) | 6,635 | (5,765 | ) | ||||||||||
Accounts payable | (13,073 | ) | (5,398 | ) | 7,534 | 1,839 | ||||||||||
Accrued liabilities | (3,229 | ) | 76 | 3,844 | 6,919 | |||||||||||
Accrued compensation and related benefits | 12,539 | 5,896 | 15,026 | 7,399 | ||||||||||||
Deferred revenue | 22,501 | 21,357 | 73,053 | 51,531 | ||||||||||||
Net cash provided by operating activities | 22,938 | 17,306 | 78,620 | 42,228 | ||||||||||||
Cash flows from investing activities | ||||||||||||||||
Purchases of property and equipment | (8,191 | ) | (3,062 | ) | (35,323 | ) | (16,396 | ) | ||||||||
Internal-use software development costs | (1,455 | ) | (2,284 | ) | (7,005 | ) | (7,521 | ) | ||||||||
Purchases of marketable securities | (108,800 | ) | (42,030 | ) | (700,226 | ) | (177,309 | ) | ||||||||
Proceeds from maturities of marketable securities | 39,063 | 27,775 | 170,882 | 116,735 | ||||||||||||
Proceeds from sales of marketable securities | 30,584 | 2,946 | 71,359 | 31,090 | ||||||||||||
Cash paid for acquisitions, net of cash acquired | — | — | (79,363 | ) | (16,470 | ) | ||||||||||
Purchase of strategic investment | (10,000 | ) | — | (10,000 | ) | — | ||||||||||
Net cash used in investing activities | (58,799 | ) | (16,655 | ) | (589,676 | ) | (69,871 | ) | ||||||||
Cash flows from financing activities | ||||||||||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs paid of $13,561 |
— | — | 561,439 | — | ||||||||||||
Purchase of capped call related to convertible senior notes | — | — | (63,940 | ) | — | |||||||||||
Proceeds from exercise of employee stock options | 2,896 | 13,332 | 16,150 | 31,882 | ||||||||||||
Proceeds from employee stock purchase plan | 5,441 | 3,268 | 21,440 | 14,248 | ||||||||||||
Taxes paid related to net share settlement of share-based awards | (1,447 | ) | (574 | ) | (5,213 | ) | (2,989 | ) | ||||||||
Other | (772 | ) | — | (813 | ) | — | ||||||||||
Net cash provided by financing activities | 6,118 | 16,026 | 529,063 | 43,141 | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
36 | 40 | (19 | ) | 328 | |||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (29,707 | ) | 16,717 | 17,988 | 15,826 | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 158,583 | 94,171 | 110,888 | 95,062 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 128,876 | $ | 110,888 | $ | 128,876 | $ | 110,888 | ||||||||
*Adjusted to reflect the adoption of ASC 606 and ASU 2016-18. |
||||||||||||||||
Non-GAAP Results |
||||||||||||||||
Three Months Ended |
Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
*As adjusted | *As adjusted | |||||||||||||||
Reconciliation of gross profit and gross margin | ||||||||||||||||
GAAP gross profit | $ | 121,197 | $ | 86,958 | $ | 417,491 | $ | 302,743 | ||||||||
Plus: Share-based compensation | 4,335 | 2,372 | 14,835 | 9,040 | ||||||||||||
Plus: Employer tax related to employee stock transactions | 242 | 129 | 1,036 | 530 | ||||||||||||
Plus: Amortization of purchased intangibles | 1,647 | 612 | 3,789 | 3,209 | ||||||||||||
Plus: Amortization of share-based compensation capitalized in internal-use software |
403 | 417 | 1,487 | 1,774 | ||||||||||||
Plus: Acquisition-related expenses | 114 | — | 152 | — | ||||||||||||
Non-GAAP gross profit | $ | 127,938 | $ | 90,488 | $ | 438,790 | $ | 317,296 | ||||||||
GAAP gross margin | 70 | % | 71 | % | 70 | % | 70 | % | ||||||||
Non-GAAP adjustments | 4 | % | 3 | % | 3 | % | 4 | % | ||||||||
Non-GAAP gross margin | 74 | % | 74 | % | 73 | % | 74 | % | ||||||||
Reconciliation of operating expenses | ||||||||||||||||
GAAP research and development | $ | 45,142 | $ | 30,779 | $ | 160,260 | $ | 115,291 | ||||||||
Less: Share-based compensation | (10,929 | ) | (7,697 | ) | (41,365 | ) | (29,970 | ) | ||||||||
Less: Employer tax related to employee stock transactions | (1,826 | ) | (816 | ) | (3,884 | ) | (1,971 | ) | ||||||||
Less: Acquisition-related expenses | (542 | ) | (406 | ) | (2,335 | ) | (843 | ) | ||||||||
Non-GAAP research and development | $ | 31,845 | $ | 21,860 | $ | 112,676 | $ | 82,507 | ||||||||
GAAP research and development as percentage of revenue | 26 | % | 25 | % | 27 | % | 27 | % | ||||||||
Non-GAAP research and development as percentage of revenue | 18 | % | 18 | % | 19 | % | 19 | % | ||||||||
GAAP sales and marketing | $ | 82,890 | $ | 60,854 | $ | 291,668 | $ | 211,918 | ||||||||
Less: Share-based compensation | (10,436 | ) | (6,298 | ) | (37,882 | ) | (24,279 | ) | ||||||||
Less: Employer tax related to employee stock transactions | (523 | ) | (356 | ) | (2,158 | ) | (1,164 | ) | ||||||||
Less: Amortization of purchased intangibles | (570 | ) | (135 | ) | (975 | ) | (495 | ) | ||||||||
Less: Acquisition-related expenses | (389 | ) | (281 | ) | (1,259 | ) | (750 | ) | ||||||||
Non-GAAP sales and marketing | $ | 70,972 | $ | 53,784 | $ | 249,394 | $ | 185,230 | ||||||||
GAAP sales and marketing as percentage of revenue | 48 | % | 50 | % | 49 | % | 49 | % | ||||||||
Non-GAAP sales and marketing as percentage of revenue | 41 | % | 44 | % | 42 | % | 43 | % | ||||||||
GAAP general and administrative | $ | 29,682 | $ | 22,177 | $ | 103,491 | $ | 81,680 | ||||||||
Less: Share-based compensation | (7,203 | ) | (5,761 | ) | (25,401 | ) | (21,263 | ) | ||||||||
Less: Employer tax related to employee stock transactions | (965 | ) | (671 | ) | (1,837 | ) | (1,184 | ) | ||||||||
Less: Acquisition-related expenses | (1,165 | ) | (45 | ) | (3,073 | ) | (566 | ) | ||||||||
Non-GAAP general and administrative | $ | 20,349 | $ | 15,700 | $ | 73,180 | $ | 58,667 | ||||||||
GAAP general and administrative as percentage of revenue | 17 | % | 18 | % | 17 | % | 19 | % | ||||||||
Non-GAAP general and administrative as percentage of revenue | 12 | % | 13 | % | 12 | % | 14 | % | ||||||||
Reconciliation of operating income (loss) and operating margin | ||||||||||||||||
GAAP operating loss | $ | (36,517 | ) | $ | (26,852 | ) | $ | (137,928 | ) | $ | (106,146 | ) | ||||
Plus: Share-based compensation | 32,903 | 22,128 | 119,483 | 84,552 | ||||||||||||
Plus: Employer tax related to employee stock transactions | 3,556 | 1,972 | 8,915 | 4,849 | ||||||||||||
Plus: Amortization of purchased intangibles | 2,217 | 747 | 4,764 | 3,704 | ||||||||||||
Plus: Acquisition-related expenses | 2,210 | 732 | 6,819 | 2,159 | ||||||||||||
Plus: Amortization of share-based compensation capitalized in internal-use software |
403 | 417 | 1,487 | 1,774 | ||||||||||||
Non-GAAP operating income (loss) | $ | 4,772 | $ | (856 | ) | $ | 3,540 | $ | (9,108 | ) | ||||||
GAAP operating margin | (21 | )% | (22 | )% | (23 | )% | (25 | )% | ||||||||
Non-GAAP adjustments | 24 | % | 21 | % | 24 | % | 23 | % | ||||||||
Non-GAAP operating margin | 3 | % | (1 | )% | 1 | % | (2 | )% |
Three Months Ended |
Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
*As adjusted | *As adjusted | |||||||||||||||
Reconciliation of net income (loss) | ||||||||||||||||
GAAP net loss | $ | (33,250 | ) | $ | (24,978 | ) | $ | (131,084 | ) | $ | (102,141 | ) | ||||
Plus: Share-based compensation | 32,903 | 22,128 | 119,483 | 84,552 | ||||||||||||
Plus: Employer tax related to employee stock transactions | 3,556 | 1,972 | 8,915 | 4,849 | ||||||||||||
Plus: Amortization of purchased intangibles | 2,217 | 747 | 4,764 | 3,704 | ||||||||||||
Plus: Acquisition-related expenses | 2,210 | 732 | 6,819 | 2,159 | ||||||||||||
Plus: Amortization of share-based compensation capitalized in internal-use software |
403 | 417 | 1,487 | 1,774 | ||||||||||||
Plus: Amortization of debt discount and issuance costs | 6,101 | — | 18,766 | — | ||||||||||||
Less: Income tax effects and adjustments | (2,969 | ) | (214 | ) | (6,122 | ) | — | |||||||||
Non-GAAP net income (loss) | $ | 11,171 | $ | 804 | $ | 23,028 | $ | (5,103 | ) | |||||||
Reconciliation of net income (loss) per share, basic | ||||||||||||||||
GAAP net loss per share, basic | $ | (0.31 | ) | $ | (0.24 | ) | $ | (1.24 | ) | $ | (1.02 | ) | ||||
Non-GAAP adjustments to net loss | 0.41 | 0.25 | 1.46 | 0.97 | ||||||||||||
Non-GAAP net income (loss) per share, basic | $ | 0.10 | $ | 0.01 | $ | 0.22 | $ | (0.05 | ) | |||||||
Reconciliation of net income (loss) per share, diluted | ||||||||||||||||
GAAP net loss per share, diluted | $ | (0.31 | ) | $ | (0.24 | ) | $ | (1.24 | ) | $ | (1.02 | ) | ||||
Non-GAAP adjustments to net loss | 0.41 | 0.25 | 1.45 | 0.97 | ||||||||||||
Non-GAAP net income (loss) per share, diluted | $ | 0.10 | $ | 0.01 | $ | 0.21 | $ | (0.05 | ) | |||||||
Weighted-average shares used in GAAP per share calculation,
basic |
107,387 | 102,044 | 105,567 | 99,918 | ||||||||||||
Weighted-average shares used in non-GAAP per share calculation | ||||||||||||||||
Basic | 107,387 | 102,044 | 105,567 | 99,918 | ||||||||||||
Diluted | 113,687 | 106,376 | 111,733 | 99,918 | ||||||||||||
Computation of free cash flow | ||||||||||||||||
Net cash provided by operating activities | $ | 22,938 | $ | 17,306 | $ | 78,620 | $ | 42,228 | ||||||||
Less: purchases of property and equipment | (8,191 | ) | (3,062 | ) | (35,323 | ) | (16,396 | ) | ||||||||
Less: internal-use software development costs | (1,455 | ) | (2,284 | ) | (7,005 | ) | (7,521 | ) | ||||||||
Free cash flow | $ | 13,292 | $ | 11,960 | $ | 36,292 | $ | 18,311 | ||||||||
Net cash provided by operating activities margin | 13 | % | 14 | % | 13 | % | 10 | % | ||||||||
Non-GAAP adjustments | (5 | )% | (4 | )% | (7 | )% | (6 | )% | ||||||||
Free cash flow margin | 8 | % | 10 | % | 6 | % | 4 | % | ||||||||
*Adjusted to reflect the adoption of ASC 606 and ASU 2016-18. |
||||||||||||||||
About Non
Contacts
Zendesk, Inc.
Investor Contact:
Marc Cabi, +1
415-852-3877
[email protected]
or
Media Contact:
Tian Lee, +1 415-231-0847
[email protected]